This number is cited to a source document, and its arithmetic re-adds to the dollar (it cross-foots, or it is counted inside a total that does).
Paid for by the stormwater fee on property. Includes $72,000 of repair work (PDF p. 65). The plan sets $111,868 a year aside for emergency stormwater repairs (PDF p. 81).